Press Releases

View the latest press releases and important announcements from CNO.

Conseco Reports Third Quarter Results
PRNewswire-FirstCall
CARMEL, Ind.
(NYSE:CNO)

CARMEL, Ind., Nov. 1 /PRNewswire-FirstCall/ -- Conseco, Inc. (NYSE: CNO) today reported results for the third quarter and nine months of 2006. "Our results for the current quarter reflect solid performance in our core operating businesses but have been impacted by the poor results of the long- term care block in our run-off segment," said Chief Executive Officer Jim Prieur. "Core business results were consistent with our expectations, with operating earnings essentially flat in the third quarter of 2006 compared to the third quarter of 2005 reflecting some unusual items in last year's third quarter. Sales were up a strong 14% on a combined basis. The run-off segment's results were significantly less than last year's third quarter and our expectations, with a pre-tax operating loss of $13.0 million compared to a profit of $16.4 million in the prior year period. A combination of higher than expected incurred claims and lower than expected reserve releases for policy terminations were the principal factors contributing to the poor results."

Third quarter 2006 results:

* Net operating income (1): $52.8 million, compared to $72.1 million in 3Q05

* Net operating income per diluted share: 35 cents, compared to 44 cents in 3Q05

* Net income applicable to common stock: $38.9 million, compared to $68.4 million in 3Q05 (including $13.9 million of net realized investment losses in 3Q06 vs. $3.7 million of net realized investment losses in 3Q05)

* Net income per diluted share: 26 cents, compared to 42 cents in 3Q05 (including 9 cents of net realized investment losses in 3Q06 vs. 2 cents of net realized investment losses in 3Q05)

* Earnings before net realized investment gains (losses), corporate interest and taxes ("EBIT") (2): $110.4 million, compared to $142.8 million in 3Q05

  *  Sales (4): $91.6 million, up 14% over 3Q05

  Nine months 2006 results:

* Net operating income (1): $76.9 million (including after-tax costs related to the tentative litigation settlement of $99.7 million), down 64% from the first nine months of 2005

* Net operating income per diluted share: 50 cents (including after-tax costs related to the tentative litigation settlement of 65 cents per share), down 62% from the first nine months of 2005

* Net income applicable to common stock: $62.2 million, down 72% from the first nine months of 2005

* Net income per diluted share: 41 cents, down 69% from the first nine months of 2005

* EBIT (2): $202.3 million (including pre-tax costs related to the tentative litigation settlement of $157.0 million), down 52% from the first nine months of 2005

  *  Sales (4):  $266.5 million, up 10% over the first nine months of 2005

  Financial strength at September 30, 2006:

* Book value per common share, excluding accumulated other comprehensive income (loss) (3), was $27.10, compared to $24.95 at December 31, 2005

* Book value per diluted share, excluding accumulated other comprehensive income (loss) (3), was $25.81, compared to $24.26 at December 31, 2005

* Debt-to-total capital ratio, excluding accumulated other comprehensive income (loss) (3), was 14.4%, compared to 16.1% at December 31, 2005

  Operating results
  Results by segment for the quarter were as follows ($ in millions, except
   per share data):

                                                 Three Months Ended
                                                  September 30,
                                                   2006        2005
  EBIT (2):
    Bankers Life (including Colonial Penn)       $ 73.0      $ 60.4
    Conseco Insurance Group                        58.5        67.1
    Other Business in Run-off                     (13.0)       16.4
    Corporate Operations,
     excluding corporate interest expense          (8.1)       (1.1)
      EBIT                                        110.4       142.8
  Corporate interest expense                      (12.5)      (12.1)
  Loss on extinguishment of debt                      -        (3.7)
      Income before net realized investment
       gains (losses) and taxes                    97.9       127.0
  Tax expense                                      35.6        45.4
    Net income before net realized
     investment gains (losses)                     62.3        81.6
  Preferred stock dividends:
    5.50% Class B mandatorily convertible
     preferred stock                                9.5         9.5
      Net operating income                         52.8        72.1
  Net realized investment gains (losses),
   net of related amortization and taxes          (13.9)       (3.7)
    Net income applicable to common stock        $ 38.9      $ 68.4
  Per diluted share:
    Net operating income                           $.35        $.44
    Net realized investment gains (losses),
     net of related amortization and taxes         (.09)       (.02)
    Net income applicable to common stock          $.26        $.42

In our Bankers Life segment, EBIT was $73.0 million in the third quarter of 2006 compared to $60.4 million in the third quarter of 2005. The earnings improvement reflects increased investment income and improved margins in our Medicare supplement business; partially offset by higher incurred claims in our long-term care business.

In our Conseco Insurance Group segment, EBIT was $58.5 million in the third quarter of 2006, compared to $67.1 million in the third quarter of 2005. Earnings in the third quarter of 2006 compared to the comparable period last year were affected by the following items:

1) Lower earned premium and higher incurred claims in our Medicare supplement business;

2) Lost profits from the block of business subject to the tentative litigation settlement discussed in our second quarter earnings release;

3) Improved margins in our specified disease business; and

4) Net investment income in the third quarter of 2005 included $10.5 million of prepayment income on fixed maturity investments and mortgage loans, offset by related additional amortization of $5 million.

In our Other Business in Run-off segment, EBIT was ($13.0) million in the third quarter of 2006, compared to $16.4 million in the third quarter of 2005. Results in the third quarter of 2006 were affected by the following items:

1) Adverse development of prior period claim reserves (approximately $11 million);

2) Higher than expected initial claim costs (approximately $2 million); and

3) Less than expected reserve releases for terminated policies (approximately $9 million).

The Corporate Operations segment includes our investment advisory subsidiary and corporate expenses. Results in the third quarter of 2005 included a performance fee of $8.1 million earned by our investment advisor for its management of a portfolio of loans for a structured security that was liquidated during the period.

  Sales up 14% for the quarter
  Total sales (4) rose by 14% over 3Q05, to $91.6 million.

At Conseco Insurance Group (independent distribution), total 3Q06 sales were $26.0 million, up 47% over 3Q05. Expanded product offerings, revitalized marketing efforts, increased agent productivity and improved recruiting efforts contributed to the increase.

At Bankers Life (career distribution), total 3Q06 sales were $57.3 million, up 5% from 3Q05, reflecting strong growth in our life and annuity product lines, essentially flat sales in Medicare supplement and lower long- term care sales.

At Colonial Penn (direct distribution), total 3Q06 sales were $8.3 million, up 10% over 3Q05 as we continued the investment in our marketing efforts.

In addition to the sales of traditional products discussed above, Bankers Life and Conseco Insurance Group, through a partnership with Coventry Health Care (Coventry), distribute and risk-share Medicare prescription drug plans (PDP) through their career and independent agents, respectively. After taking into account the 50% quota share with Coventry, the equivalent new annualized premium was $4.9 million during the third quarter and $84.6 million for the first nine months of 2006.

Outlook

We expect the performance of our core businesses in the fourth quarter to approximate third quarter results. We are responding with increased focus and urgency to the emerging trends in the long-term care block in the non-core run-off segment, through vigilant claims management and a comprehensive premium re-rate process. However, these steps will likely take several quarters to influence results. The impact of small experience-driven changes in the approximately $3.3 billion of reserves held on this block can produce volatility in quarterly earnings.

  See note on forward-looking statements below.

  Conference Call

The company will host a conference call to discuss results at 10:00 a.m. Eastern Standard Time on Thursday, November 2, 2006. The webcast can be accessed through the Investors section of the company's website as follows: http://investor.conseco.com/ . Listeners should go to the website at least 15 minutes before the event to register and download any necessary audio software. During the call, we will be referring to a presentation that will be available Thursday morning through the investors section of the company's website.

About Conseco

Conseco, Inc.'s insurance companies help protect working American families and seniors from financial adversity: Medicare supplement, long-term care, cancer, heart/stroke and accident policies protect people against major unplanned expenses; annuities and life insurance products help people plan for their financial futures. For more information, visit Conseco's web site at http://www.conseco.com/ .

(1) Management believes that an analysis of Net Income applicable to common stock before net realized investment gains or losses, net of related amortization and income taxes, ("Net Operating Income," a non-GAAP financial measure) is important to evaluate the financial performance of the company, and is a key measure commonly used in the life insurance industry. Management uses this measure to evaluate performance because realized investment gains or losses can be affected by events that are unrelated to the company's underlying fundamentals. A reconciliation of Net Operating Income to Net Income applicable to common stock is provided in the tables on page 2 and 8.

(2) Management believes that an analysis of earnings before net realized investment gains (losses), corporate interest and taxes ("EBIT," a non-GAAP financial measure) provides a clearer comparison of the operating results of the company quarter-over-quarter because it excludes: (i) the effects of the 2005 issuance of convertible debentures and amendment of our credit facility; and (ii) net realized investment gains (losses) that are unrelated to the company's underlying fundamentals. A reconciliation of EBIT to Net Income applicable to common stock is provided in the tables.

(3) The calculation of this non-GAAP measure differs from the corresponding GAAP measure because accumulated other comprehensive income (loss) has been excluded from the value of capital used to determine this measure. Management believes this non-GAAP measure is useful because it removes the volatility that arises from changes in the unrealized appreciation (depreciation) of our investments. The corresponding GAAP measures for debt- to-total capital and book value per common share were 14.6% and $26.62, respectively, at September 30, 2006, and 15.9% and $25.42, respectively, at December 31, 2005.

(4) Measured by new annualized premium, which Includes 6% of annuity and 10% of single premium whole life deposits and 100% of all other premiums.

Cautionary Statement Regarding Forward-Looking Statements. Our statements, trend analyses and other information contained in this press release relative to markets for Conseco's products and trends in Conseco's operations or financial results, as well as other statements, contain forward- looking statements within the meaning of the federal securities laws and the Private Securities Litigation Reform Act of 1995. Forward-looking statements typically are identified by the use of terms such as "anticipate," "believe," "plan," "estimate," "expect," "project," "intend," "may," "will," "would," "contemplate," "possible," "attempt," "seek," "should," "could," "goal," "target," "on track," "comfortable with," "optimistic" and similar words, although some forward-looking statements are expressed differently. You should consider statements that contain these words carefully because they describe our expectations, plans, strategies and goals and our beliefs concerning future business conditions, our results of operations, financial position, and our business outlook or they state other "forward-looking" information based on currently available information. Assumptions and other important factors that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, among other things: (i) our ability to achieve an upgrade of the financial strength ratings of our insurance company subsidiaries and the impact of prior rating downgrades on our business; (ii) the ultimate outcome of lawsuits filed against us and other legal and regulatory proceedings to which we are subject; (iii) our ability to obtain adequate and timely rate increases on our supplemental health products including our long-term care business; (iv) mortality, morbidity, usage of health care services, persistency and other factors which may affect the profitability of our insurance products; (v) our ability to achieve anticipated expense reductions and levels of operational efficiencies; (vi) the adverse impact of our Predecessor's bankruptcy proceedings on our business operations, and relationships with our customers, employees, regulators, distributors and agents; (vii) performance of our investments; (viii) our ability to continue to recruit and retain productive agents and distribution partners and customer response to new products, distribution channels and marketing initiatives; (ix) the risk factors or uncertainties listed from time to time in our filings with the Securities and Exchange Commission; (x) general economic conditions and other factors, including prevailing interest rate levels, stock and credit market performance and health care inflation, which may affect (among other things) our ability to sell products and access capital on acceptable terms, the returns on and the market value of our investments, and the lapse rate and profitability of policies; (xi) changes in the Federal income tax laws and regulations which may affect or eliminate the relative tax advantages of some of our products; and (xii) regulatory changes or actions, including those relating to regulation of the financial affairs of our insurance companies, such as the payment of dividends to us, regulation of financial services affecting (among other things) bank sales and underwriting of insurance products, regulation of the sale, underwriting and pricing of products, and health care regulation affecting health insurance products.

Other factors and assumptions not identified above are also relevant to the forward-looking statements, and if they prove incorrect, could also cause actual results to differ materially from those projected. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by the foregoing cautionary statement. Our forward-looking statements speak only as of the date made. We assume no obligation to update or to publicly announce the results of any revisions to any of the forward- looking statements to reflect actual results, future events or developments, changes in assumptions or changes in other factors affecting the forward- looking statements.

                      CONSECO, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEET
                          (Dollars in millions)
                                           September 30,    December 31,
                                                 2006          2005
                                             (unaudited)
  ASSETS
  Investments:
    Actively managed fixed maturities at
     fair value (amortized cost: September 30,
     2006 - $22,818.8; December 31,
     2005 - $22,380.2)                         $22,662.4      $22,494.2
    Equity securities at fair value
     (cost: September 30, 2006 - $23.7;
     December 31, 2005 - $25.6)                     26.7           27.1
    Mortgage loans                               1,480.8        1,264.2
    Policy loans                                   415.0          429.8
    Trading securities                             680.9          716.3
    Other invested assets                          101.8          109.6
      Total investments                         25,367.6       25,041.2

  Cash and cash equivalents:
    Unrestricted                                   236.7          237.8
    Restricted                                      14.9           35.2
  Accrued investment income                        342.2          315.4
  Value of policies inforce
   at the Effective Date                         2,239.8        2,414.0
  Cost of policies produced                      1,025.8          758.8
  Reinsurance receivables                          855.6          887.5
  Income tax assets, net                         1,785.1        1,496.6
  Assets held in separate accounts                  28.9           29.8
  Other assets                                     409.6          341.0
      Total assets                             $32,306.2      $31,557.3

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Liabilities:
    Liabilities for insurance products:
        Interest-sensitive products            $12,894.2      $12,686.8
        Traditional products                    11,981.0       11,872.2
        Claims payable and other
         policyholder funds                        796.7          842.1
        Liabilities related to separate accounts    28.9           29.8
    Other liabilities                              706.4          440.0
    Investment borrowings                          380.7          315.1
    Notes payable - direct corporate obligations   805.6          851.5
      Total liabilities                         27,593.5       27,037.5

  Commitments and Contingencies
  Shareholders' equity:
    Preferred stock                                667.8          667.8
    Common stock ($0.01 par value,
     8,000,000,000 shares authorized, shares
     issued and outstanding: September 30, 2006
     - 151,923,582;
     December 31, 2005 - 151,513,434)                1.5            1.5
    Additional paid-in capital                   3,468.3        3,194.1
    Accumulated other comprehensive income (loss)  (71.8)          71.7
    Retained earnings                              646.9          584.7
      Total shareholders' equity                 4,712.7        4,519.8
      Total liabilities and
       shareholders' equity                    $32,306.2      $31,557.3



                      CONSECO, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENT OF OPERATIONS
               (Dollars in millions, except per share data)
                               (unaudited)


                                   Three months ended    Nine months ended
                                     September 30,           September 30,
                                   2006      2005        2006        2005
  Revenues:
  Insurance policy income       $748.5      $745.7     $2,242.9    $2,201.9
  Net investment income (loss):
    General account assets       360.6       356.9      1,069.2     1,042.7
    Policyholder and
     reinsurer accounts           26.2         5.4         26.6       (19.5)
    Net realized investment
     gains (losses)              (21.8)       (6.4)       (28.6)        3.1
  Fee revenue and other income     4.8        11.9         14.0        20.0

       Total revenues          1,118.3     1,113.5      3,324.1     3,248.2

  Benefits and expenses:
  Insurance policy benefits      772.6       725.2      2,204.6     2,099.6
  Interest expense                17.8        12.9         51.3        43.7
  Amortization                   104.2       105.0        320.4       287.7
  Loss on extinguishment of debt     -         3.7            -         3.7
  Costs related to the
   tentative litigation settlement   -         2.5        174.7         8.4
  Other operating costs
   and expenses                  147.0       142.8        430.2       416.6

       Total benefits and
        expenses               1,041.6       992.1      3,181.2     2,859.7

       Income before income taxes 76.7       121.4        142.9       388.5

  Income tax expense on
   period income                  28.3        43.5         52.2       140.7

       Net income                 48.4        77.9         90.7       247.8

  Preferred stock dividends        9.5         9.5         28.5        28.5

       Net income applicable
        to common stock          $38.9       $68.4        $62.2      $219.3

  Earnings per common share:
  Basic:
    Weighted average shares
     outstanding           151,663,000 151,114,000  151,566,000 151,077,000

    Net income                    $.26        $.45         $.41       $1.45

  Diluted:
    Weighted average
     shares outstanding    152,529,000 185,178,000  152,547,000 185,648,000

    Net income                    $.26        $.42         $.41       $1.33



                      CONSECO, INC. AND SUBSIDIARIES
                            OPERATING RESULTS

Results by segment for the nine months ended September 30 were as follows ($ in millions, except per share data):

                                                     Nine Months Ended
                                                      September 30,
                                                     2006        2005

EBIT (2), excluding the costs related to the tentative litigation settlement:

    Bankers Life (including Colonial Penn)         $205.5      $187.6
    Conseco Insurance Group                         165.1       197.6
    Other Business in Run-off                        15.4        59.3
    Corporate Operations, excluding
     corporate interest expense                     (26.7)      (19.4)

      EBIT, excluding the costs related to
       the tentative litigation settlement          359.3       425.1

  Costs related to the tentative
   litigation settlement                           (157.0)          -

      Total EBIT                                    202.3       425.1

  Corporate interest expense                        (36.9)      (37.2)
  Loss on extinguishment of debt                        -        (3.7)

      Income before net realized investment
       gains (losses) and taxes                     165.4       384.2

  Tax expense                                        60.0       139.2

    Net income before net realized
     investment gains (losses)                      105.4       245.0
  Preferred stock dividends:
    5.50% Class B mandatorily convertible
     preferred stock                                 28.5        28.5

    Net operating income                             76.9       216.5

  Net realized investment gains (losses),
   net of related amortization and taxes            (14.7)        2.8

    Net income applicable to common stock          $ 62.2      $219.3
  Per diluted share:
    Net operating income                             $.50       $1.32

    Net realized investment gains (losses),
     net of related amortization and taxes           (.09)        .01

    Net income applicable to common stock            $.41       $1.33



                      CONSECO, INC. AND SUBSIDIARIES
                            COLLECTED PREMIUMS
                          (Dollars in millions)
                                                    Three Months Ended
                                                       September 30,
                                                     2006        2005
  Bankers Life segment:
    Annuity                                        $278.2      $226.7
    Supplemental health                             318.1       302.9
    Life                                             73.2        65.8
    Total collected premiums                       $669.5      $595.4
  Conseco Insurance Group segment:
    Annuity                                        $182.8      $ 43.3
    Supplemental health                             145.5       160.2
    Life                                             78.3        86.0
    Total collected premiums                       $406.6      $289.5
  Other Business in Run-off segment:
    Long-term care                                  $79.6       $86.4
    Major medical                                     0.8         0.7
    Total collected premiums                        $80.4       $87.1

      BENEFIT RATIOS ON MAJOR SUPPLEMENTAL HEALTH LINES OF BUSINESS
                                                    Three Months Ended
                                                        September 30,
                                                     2006        2005
  Bankers Life segment:
  Medicare Supplement:
    Earned premium                           $162 million  $164 million
    Benefit ratio(a)                                65.7%         71.8%
  Long-Term Care:
    Earned premium                           $151 million  $141 million
    Benefit ratio(a)                                98.2%         93.9%
    Interest-adjusted benefit ratio
     (a non-GAAP measure)(b)                        68.8%         65.1%
  Conseco Insurance Group (CIG) segment:
  Medicare Supplement:
    Earned premium                            $62 million   $74 million
    Benefit ratio(a)                                66.8%         60.9%

  Specified Disease:
    Earned premium                            $89 million   $89 million
    Benefit ratio(a)                                73.6%         75.8%
    Interest-adjusted benefit ratio
     (a non-GAAP measure)(b)                        41.2%         44.5%

  Other Business in Run-off segment:
    Earned premium                            $83 million   $91 million
    Benefit ratio(a)                               136.0%         99.5%
    Interest-adjusted benefit ratio
     (a non-GAAP measure)(b)                        83.1%         50.5%

(a) The benefit ratio is calculated by dividing the related product's insurance policy benefits by insurance policy income.

(b) The interest-adjusted benefit ratio (a non-GAAP measure) is calculated by dividing the product's insurance policy benefits less interest income on the accumulated assets backing the insurance liabilities by insurance policy income. Interest income is an important factor in measuring the performance of longer duration health products. The net cash flows generally cause an accumulation of amounts in the early years of a policy (accounted for as reserve increases), which will be paid out as benefits in later policy years (accounted for as reserve decreases). Accordingly, as the policies age, the benefit ratio will typically increase, but the increase in the change in reserve will be partially offset by interest income earned on the accumulated assets. The interest-adjusted benefit ratio reflects the interest income offset. Since interest income is an important factor in measuring the performance of these products, management believes a benefit ratio, which includes the effect of interest income, is useful in analyzing product performance.

SOURCE: Conseco, Inc.

CONTACT: News Media: Tony Zehnder, EVP, Corporate Communications,
+1-317-817-5491, Investors: Daniel Murphy, SVP and Treasurer, +1-317-817-2893,
both of Conseco, Inc.

Web site: http://www.conseco.com/